BUSN3047 Company Accounting Semester 2, 2022
Hello, dear friend, you can consult us at any time if you have any questions, add WeChat: daixieit
BUSN3047
Company Accounting
Semester 2, 2022
WRITTEN ASSIGNMENT
Question 1
Maxi Ltd’s equity at 30 June 2021 was as follows:
200 000 ordinary shares, issued at $1.60, fully paid
300 000 ordinary shares, issued at $2, called to $1.40
150 000 redeemable preference shares, issued at $1, fully paid Calls in advance (20 000 ordinary shares)
Share issue costs
General reserve
Retained earnings
The following events occurred during the year ended 30 June 2022:
$ 320 000
420 000
150 000
10 000
(7 000)
60 000
320 000
2021
July
Sept.
Sept.
Oct.
2022
Jan.
Feb.
April
18 The final call, due 1 September, was made on the partly paid shares.
3 All call money was received, except for that due on 28 000 shares. None of the holders of these shares had contributed to the calls in advance.
18 In accordance with the constitution, the shares on which the call was unpaid were forfeited. The company is entitled to keep any balance from forfeiture of shares.
2 The company offered ordinary shareholders 1 option (at a price of 60 cents per option) for every 4 shares held. Each option entitled the holder to buy 1 ordinary share at a price of $1.80 per share, exercisable on or before 15 April 2022.
29 85 000 options were taken up by shareholders, for which all money
due was received.
5 A prospectus was issued, inviting applications for 120 000 ordinary shares at an issue price of $2, payable in full on application. The purpose of the issue was to fund the redemption of the preference shares. The issue was underwritten at a commission of $9 000.
28 The issue closed fully subscribed, with all money due having been received.
3 The 120 000 shares were allotted, and the underwriting commission was paid.
19 The directors resolved to buyback the preference shares out of the proceeds of the January share issue for $1.20 per share. There were no tax or dividend distribution issues to consider. Assume that the original amount of shares is eliminated from Share Capital, then adjustments are made from Retained Earnings.
24 Payments were made to the preference shareholders.
13 70 000 shares were issued as a result of 70 000 options having been
exercised, for which money had been received. The unexercised options lapsed.
Prepare general journal entries to record the above transactions.
(30 marks)
Question 2
The trial balance of Life Ltd’s accounts as at 30 June 2022 is shown below:
LIFE LTD
Trial Balance
as at 30 June 2022
Share Capital - 100,000 A ordinary shares - fully paid Share Capital - 100,000 B ordinary shares issued for $1, called to 70c
Calls in arrears - B ordinary
Share Capital - 60,000 12% preference shares - fully paid Retained Earnings
General Reserve
Land
Buildings
Accumulated Depreciation - Buildings
Plant and equipment
Accumulated Depreciation – Plant and Equipment
Cash at bank
Accounts Receivable
Inventory
Bills Receivable
Debentures (secured by circulating charge)
Accounts Payable
Income Tax Payable
Mortgage on Land and Buildings
Debit
$ 20 000
37 200
108 000
98 400
1 200
69 600
146 400
57 600
$538 400
Credit
$ 100 000 70 000
60 000
12 640
14 000
36 000
16 800
34 560
108 000
4 800 81 600 $538 400
Other information:
1. There is an arrears of preference dividend of $13,600. The constitution gives preference shareholders priority of payment of arrears of preference dividends. However, all shares rank equally regarding return of capital based on the number of shares held.
2. The liquidator discovered that:
a. $3,800 worth of Accounts Payable had not been recorded.
b. In total, the creditors were willing to give a discount of $2,500 upon settlement of the Accounts Payable.
c . Salaries and wages totalling $2,300 had not been recorded .
d. Accrued interest of $2,000 on the mortgage and $1,200 on the debentures had not been recorded.
3. At the commencement of the winding up the assets were expected to realise:
a. Land and Buildings $ 95,000
b . Plant and equipment 58,000
. Bills Receivable 40 000
. Accounts Receivable 56 000
e . Inventory 112,000
f. Calls in arrears 16,000
4. The mortgage holder subsequently took possession of the land and buildings and sold them for $92,000.
5. At the completion of the winding up, the following information was available.
a. The other assets realised:
i. Inventories $ 115,400
ii. Plant and Equipment 48 ,000
iii. Bills Receivable 34 ,200
iv. Accounts receivable 42,000
b. Liquidator’s expenses were $1,060 and remuneration was $4,700.
c. All calls in arrears were able to be collected.
Required
1. Prepare all the relevant journal entries in Life Ltd to wind up the company. Narrations are required. Clearly show the order of priority of payment to the creditors (40 marks).
2. Show clearly any workings in relation to the final distribution to shareholders (i.e. prepare a shareholder’s distribution table) (10 marks).
3. Prepare a properly balanced Liquidation account, Shareholder’s distribution account and Liquidator’s cash account. Show all of the relevant detail in the account entries (i.e. do not aggregate transactions into one amount) (10 marks).
2022-08-24