BS3520 ANALYSIS OF FINANCIAL REPORTING INFORMATION 1
Hello, dear friend, you can consult us at any time if you have any questions, add WeChat: daixieit
BS3520
ANALYSIS OF FINANCIAL REPORTING INFORMATION
SECTION A
ANSWER BOTH QUESTIONS IN THIS SECTION
1. As Chief Financial Officer (CFO) of Totes plc, you have been asked by the executive board of the company to ascertain whether an asking price of £3.70 per share for Dates ltd is an appropriate starting point for purchase negotiations. You have also been asked whether Dates ltd is at risk of failing.
To aid in your valuation, the following information has been provided:
(i) Information in relation to Dates ltd’s main competitors for the year 2015:
Company |
Berries ltd |
Nuts ltd |
Seeds ltd |
Share price (pence) |
400 |
700 |
890 |
Earnings (£’000) |
23,000 |
1,500 |
(900) |
Book value (£’000) |
2,700 |
9,000 |
60,000 |
Sales (£’000) |
108,000 |
70,000 |
54,000 |
Share capital (£1 ordinary share) (£’000) |
1,000 |
2,300 |
8,000 |
(ii) Current financial information of Dates ltd for the year 2015:
Sales |
£34,000,000 |
Earnings |
£3,000,000 |
Book value |
£15,000,000 |
Share capital (£1 ordinary share) |
5,000,000 |
Operating cash flow |
£2,500,000 |
Investing cash flow |
£750,000 |
Total assets |
£23,000,000 |
Total liabilities |
£8,000,000 |
(iii) Other information: the free cash flow of Dates ltd is expected to remain constant
in the future. The weighted average cost of capital of the firm is 10%.
REQUIRED:
a) Ascertain whether the asking price of £3.70 per share is an appropriate starting point for negotiations using the following:
(i) the method of comparables; and (ii) the free cash flow model. (11 marks)
b) Using the following logistic regression, advise the executive board on the likelihood that Dates ltd may fail.
The logistic regression model is as follows:
y = -2.4 - 0.07(lnSales) + 13.7(Total Liabilities / Total Assets)
- 1. 7(Earnings per share) – 0.8(OCF)
Where Sales is in £’s and OCF takes a value of 1 if operating cash flow for the year was positive, 0 otherwise. (7 marks)
c) For predicting the failure of a firm, detail an alternative method to that of part (b) above and discuss any associated limitation with the model you describe.
(7 marks) [Total 25 marks]
2. Your client, who holds a number of shares in Cans plc, has requested your advice as to whether to hold or sell their current investment. To aid you in your analysis, your client has obtained financial information from two elements of the annual report as follows:
Information from the Statement of profit or loss and other comprehensive income and the Statement of Financial Position:
i) Earnings available for ordinary shareholders for the year 2014 were £120m.
ii) Management of Cans plc forecast earnings to grow by 8% for the year 2015.
iii) Opening book value for the year 2015 is £900m.
iv) Residual earnings post 2015 are expected to grow at a constant rate of 7%.
Informationfrom the Segmental Analysis note to thefinancial statements
i) Forecast revenue for 2015, 2016 and 2017 is £450m, £660m and £600m respectively.
ii) Asset turnover for 2016 and 2017 is forecast to be 0.73 and 0.57 respectively.
iii) Opening net operating assets for the year 2015 is £800m.
iv) Operating margin for the years 2015 – 2017 is forecast to be 23%.
v) The weighted average cost of capital for the operating divisions is 9%.
vi) Future growth of residual operating income post 2017 is forecast to be 5%.
(note the above information relates to the operating divisions of the firm which exclude any financing activities)
Other information
i) Cans plc has 100m shares in issue as at the start of 2015. The firm has no expectations to issue any further shares in the future.
ii) The share price of Cans plc at the start of 2015 is £20.00 per share.
iii) Cost of equity of the firm is 12%.
REQUIRED:
a) Using both the residual (abnormal) earnings valuation model (REVM) and the residual operating income model (ReOIM), advise your client as to whether sell or hold their investment in Cans plc. (15 marks)
b) Explain why the two models applied in part (a) give differing valuations. (3 marks)
c) Identify the rationale for focussing on a reformulated income statement and balance sheet when using the residual operating income model (ReOIM). (2 marks)
d) Briefly discuss the limitations of the residual (abnormal) earnings valuation model (REVM).
(5 marks) [Total 25 marks]
SECTION B
ANSWER ONE QUESTION IN THIS SECTION
3. “If financial reports are to convey managers' information on their firms' performance, standards must permit managers to exercise judgment in financial reporting. Managers can then use their knowledge about the business and its opportunities to select reporting methods, estimates, and disclosures that match the firms' business economics, potentially increasing the value of accounting as a form of communication. However, because auditing is imperfect, management's use ofjudgment also creates opportunities for "earnings management," in which managers choose reporting methods and estimates that do not accurately reflect their firms' underlying economics. ” (Healy and Wahlen, 1999)
In response to the above authors, critically evaluate the attempts made by academics in detecting and measuring “earnings management” . (25 marks)
4. Critically discuss the theoretical frameworks that may motivate managers to undertake
impression management and discuss the role narratives can play in such manipulation. (25 marks)
2023-01-31